Propane and fuel oil still dominate in rural and cold-climate markets where natural gas pipelines are scarce. Yet these fuels expose homeowners to price volatility, on-site combustion risks, and higher carbon emissions compared to electric heat pumps. The Inflation Reduction Act and state incentive programs are accelerating adoption of cold-climate heat pumps capable of delivering reliable heat even in sub-zero temperatures. Homeowners evaluating a replacement face a tangle of variables: seasonal heating load, heat pump performance, electricity prices, fuel costs, and upfront investment. This calculator helps you weigh those tradeoffs by converting inputs into clear annual cost, emission, and payback metrics.
We take a holistic approach. Instead of looking only at fuel bills, the model also considers maintenance cost differences and provides a sensitivity analysis for price swings. You can toggle between propane and fuel oil, adjust the average coefficient of performance (COP) for your preferred heat pump, and experiment with future electricity rate scenarios. The results highlight not only annual savings but also simple payback when factoring in the incremental installation cost. For households in markets with high delivered fuel prices, the savings can be transformative.
The analysis begins with your seasonal heating load, expressed in millions of British thermal units (MMBtu). If you have an energy audit or historical fuel consumption, you can derive this value directly. Otherwise, multiply your annual fuel gallons by the energy content (91,500 BTU per gallon for propane, 138,500 for oil) and divide by equipment efficiency to estimate the delivered load.
To determine heat pump electricity use, we convert the load to kilowatt-hours using the COP. The COP represents how many units of heat the pump delivers per unit of electricity consumed. The relationship is:
where \(Q_{season}\) is the seasonal load in MMBtu. The factor \(10^6/3412\) converts BTUs to kWh. We multiply the resulting kWh by your electricity rate to calculate annual heat pump operating cost. If you expect to participate in a time-of-use program, adjust the rate accordingly.
For the baseline propane or oil system, we compute fuel consumption by dividing the seasonal load by the furnace efficiency (expressed as a decimal). The gallons required equal:
where \(\eta\) is furnace efficiency and \(H\) is the energy content per gallon (91,500 BTU for propane, 138,500 BTU for oil). Multiply gallons by fuel price to determine the annual fuel cost. Maintenance differences—heat pumps often need only filter cleaning and an annual tune-up, while oil systems require nozzle replacements and tank inspections—are incorporated via the maintenance field.
Consider a 2,000-square-foot home in Maine consuming roughly 800 gallons of heating oil per year. At 85% efficiency, that equates to a seasonal load of about 93 MMBtu. The homeowner is evaluating a cold-climate heat pump with a seasonal COP of 2.9 and pays $0.18/kWh for electricity. Fuel oil costs $4.10/gallon, and a replacement boiler would cost $10,500 installed. The heat pump quote is $17,000. Plugging these values into the calculator yields the following:
Even if electricity prices climb by 15%, the heat pump still saves over $1,200 annually. The example highlights why many northeastern states now promote heat pumps aggressively: when fuel prices spike, the economics are compelling.
Delivered fuels are notoriously volatile. Propane prices can swing 30% within a season, while electricity rates typically move more slowly. To capture this uncertainty, we compute high and low scenarios based on the price volatility input. A 20% volatility produces a high case where fuel prices rise 20% and electricity rates fall 20%, and a low case with the opposite shift. Reviewing the table helps you plan for worst- and best-case outcomes, supporting more resilient budgeting.
| Scenario | Heat pump annual cost | Fuel annual cost | Annual savings |
|---|---|---|---|
| Base | $1,400 | $2,600 | $1,200 |
| High fuel price | $1,280 | $3,120 | $1,840 |
| Low fuel price | $1,520 | $2,080 | $560 |
The numbers above are illustrative placeholders; the calculator recalculates them using your inputs. The key takeaway is the asymmetry: when fuels spike, savings widen dramatically. When electricity rises, savings compress but rarely vanish unless electricity rates soar far above national averages.
Electrification is also a climate strategy. Propane combustion emits about 5.7 kg CO2e per gallon, while fuel oil emits roughly 10.16 kg. We multiply gallons by those factors to quantify baseline emissions. Heat pump emissions derive from grid electricity, which varies by region. The calculator multiplies the heat pump kWh consumption by your grid intensity input to produce annual emissions. The difference between the two values is reported as avoided emissions. As grids decarbonize, the heat pump side shrinks, increasing the gap over time.
The savings calculation can be expressed compactly. Let \(C_{hp}\) be annual heat pump cost and \(C_{fuel}\) the cost of the existing system. Maintenance savings \(M\) are positive when the heat pump is cheaper to maintain. Annual savings \(S\) equal:
The simple payback \(P\) is the incremental cost divided by \(S\). If \(S\) is negative—meaning the heat pump is more expensive to operate—the payback becomes undefined, and the calculator reports that it is not reached. This transparent framework makes it easy to plug in incentive estimates, such as rebates or tax credits, by reducing the incremental cost.
The calculator assumes a constant COP, yet real heat pumps vary with outdoor temperature. Cold-climate models maintain high COPs even in winter, but backup resistance strips may engage during polar vortex events. Incorporate that by lowering the COP input if you expect frequent auxiliary heat operation. Similarly, propane and oil prices may require delivery fees or tank rental charges not included here. If you burn wood or pellets as a supplement, adjust the seasonal load downward accordingly.
We also focus on space heating; domestic hot water and cooling benefits are excluded. Many heat pump installations include integrated domestic hot water or provide high-efficiency cooling in summer, delivering additional value. Incentives such as HEEHRA rebates, utility programs, or low-interest loans can reduce the upfront cost dramatically—be sure to incorporate them into the incremental cost field. Finally, emissions factors represent average grid intensity; your marginal emissions may be lower if you charge the heat pump during off-peak hours supplied by renewables. Use the calculator as a directional tool and partner with HVAC contractors or energy advisors for detailed load calculations and equipment selection.
By understanding both the financial and environmental implications, you can make a confident decision about electrifying your home and reducing reliance on volatile delivered fuels.