Indexed universal life (IUL) insurance combines permanent life insurance with an equity-linked interest crediting strategy. Policyholders pay flexible premiums; after covering insurance costs and fees, the remaining cash value earns interest tied to an equity index such as the S&P 500. Crediting is limited by a cap rate and participation rate, and usually protected by a floor that prevents negative returns. The IUL Policy Performance Explorer captures these moving parts so you can visualize how premium schedules and crediting assumptions affect cash value accumulation and death benefit longevity.
Unlike whole life policies with guaranteed rates, IUL returns vary with market performance. Carriers credit interest annually based on index gains, typically excluding dividends. Caps, participation rates, and asset-based charges reduce the effective return, while cost of insurance charges increase as you age. By modeling optimistic, expected, and conservative index returns, the calculator shows how sensitive the policy is to market cycles and fees.
The calculator projects year-by-year cash value using the inputs you provide. Each year, premiums are added (if within the premium payment period), charges are deducted, and index credits are applied within the policy cap, participation, and floor constraints. The model tracks the net amount at risk (death benefit minus cash value) to estimate cost of insurance charges. If you request a policy loan, it reduces cash value in the selected year and accrues loan interest thereafter. The calculator summarises the results in three scenarios—floor, expected, and cap-limited high performance—showing projected cash value and death benefit at maturity.
The simplified projection follows this structure:
Where Charges include policy charges and cost of insurance, and CreditedRate depends on the index return adjusted for cap, participation, and floor.
After running the projection, the results panel highlights cash value and death benefit at year 30 for conservative, expected, and optimistic scenarios. A table breaks down the trajectory every five years, making it easy to spot when cash value peaks or when the death benefit erodes due to loans or charges. If the cash value trends toward zero, the policy could lapse unless additional premiums are paid—an essential warning for policyholders.
| Year | Scenario | Cash Value | Death Benefit |
|---|
Consider a 40-year-old who buys a $750,000 IUL policy, pays $8,000 in annual premiums for 20 years, and faces a 9% cap with 100% participation. Policy charges are 1.2% of cash value, while cost of insurance averages 0.8% of the net amount at risk. If the index averages 6% with ±2% variability, the calculator shows expected cash value near $420,000 at year 30, with a death benefit around $960,000. Under the downside scenario (index at 4%), the cash value dwindles to $270,000 and death benefit falls to $820,000, signaling that additional premiums may be required. The upside scenario (index at 8%) reaches the cap most years, lifting cash value above $520,000. This example illustrates how even modest changes in returns can materially alter policy performance.
The table below contrasts typical IUL planning approaches:
| Strategy | Premium Pattern | Crediting Focus | Key Trade-Off |
|---|---|---|---|
| Max-funded accumulation | Pay near IRS guideline premium for 7–10 years | High cap, high participation | Requires diligent monitoring of charges |
| Balanced protection | Level premiums over 20+ years | Moderate cap with strong floor | Lower volatility but slower growth |
| Loan income strategy | Overfund early, take policy loans after year 20 | Focus on steady index average | Loan rate risk if caps tighten |
Start with the actual policy illustration from your carrier. Enter the cap, participation, and charges they specify. If charges vary by policy year, use averages that approximate long-term performance. Adjust the stress variance to simulate bull and bear markets. For policy loans, input the expected loan amount in year 20 to see how it affects cash value and death benefit thereafter. If you anticipate multiple loans, run separate simulations for each withdrawal schedule and compare the CSV exports.
Remember that IUL contracts have complex mechanics such as segment allocation, bonus credits, and charge holidays. While the calculator simplifies these elements into annual averages, it still provides valuable directional insight. Use it to test whether the policy remains self-sustaining when caps decline or when participation rates are reduced—events that have become more common as insurers manage hedging costs.
The model assumes level charges and ignores surrender charges, premium loads, and monthly deductions. It also assumes the death benefit remains level unless cash value plus face amount adjustments dictate otherwise. Real policies may switch between Option A (level death benefit) and Option B (increasing death benefit) depending on IRS guidelines. The calculator models Option A for simplicity. Cost of insurance charges are applied as a constant percentage of the net amount at risk; in reality, they increase with age according to carrier rate tables. For precise illustrations, consult your policy's in-force ledger.
Policy loans are treated as fixed-rate and do not account for wash loans or variable loan features. If your policy offers participating loans where borrowed funds still earn index credits, you can approximate the effect by reducing the loan rate input. Likewise, the calculator does not model policy lapse protection riders or overloan protection riders; if those features are critical, review carrier disclosures.
By experimenting with caps, participation rates, and charges, you can better understand how resilient your IUL policy is to market changes and whether additional funding or alternative strategies are necessary to achieve your financial goals.
Advanced users may want to benchmark the calculator against carrier illustrations. After running the projection here, compare year-by-year cash values with the guaranteed and non-guaranteed columns in your illustration. Differences often reveal hidden charges such as premium loads or strategy fees. Adjust the policy charge input upward until the modeled values roughly match the carrier projection; this reverse-engineering technique helps you understand the true drag on cash value growth.
If you plan to use policy loans for retirement income, experiment with different loan amounts and timing. Taking a loan earlier than year 20 can significantly reduce growth because compounding works against you longer. You can also simulate a sequence of loans by running multiple iterations and aggregating the CSV outputs into a comprehensive income schedule. Sharing these findings with your advisor ensures that expectations for policy loans remain realistic and sustainable.