Estimate how many educators, elders, and support hours you need to deliver a thriving immersion environment for young language learners while staying within your budget commitments.
Language nests are powerful community-led spaces where young children spend their days immersed in Indigenous languages. Maintaining high-quality immersion requires careful planning: the number of children, the hours of language exposure, elder participation, and the wellbeing of educators must all align. This calculator estimates staffing needs and budget commitments by combining your enrollment goals with realistic scheduling constraints. For families charting learning pathways outside of early childhood, the second language immersion progress calculator can extend your planning into later years. If you are coordinating funding alongside other community projects, pair this tool with the mutual aid fund runway calculator to confirm cash flow and reserve strategies.
The form inputs reflect common questions raised by language nest coordinators. How many children can we serve without overwhelming our educators? How many elder mentors do we need to schedule? What is the total cost of wages, stipends, and cultural materials? By feeding those questions into a transparent set of calculations, you can design staffing structures that protect immersion quality while honoring community labor.
Immersion quality starts with child-hours—the total amount of time children spend hearing and using the language. We multiply the number of children by the target immersion hours per child to find weekly child-hours. Educator time is then derived by dividing those child-hours by the supervision ratio, because one hour of educator attention shared with four children delivers four child-hours of immersion. Comparing the educator hours required against each educator’s sustainable contact hours reveals how many educators you need on the schedule.
The core staffing relationship is captured by the following expression:
where N is the number of educator hours required each week, C is the number of children, H is the target immersion hours per child, R is the allowable number of children per educator, and L is the maximum direct immersion hours a single educator can sustain each week. The calculator rounds this value up to ensure sufficient coverage, then adds preparation time to determine total paid hours. By distinguishing between lead educators and language assistants, the tool mirrors common staffing models in which senior speakers guide curriculum while assistants reinforce lessons.
Elder mentor requirements use a similar approach: divide total desired mentor hours by each elder’s availability, and round up to schedule enough people. You can adjust availability to reflect how many hours elders are comfortable sharing stories, songs, and cultural practices. Many programs schedule shorter mentor blocks to respect stamina, so running the numbers with different availability assumptions helps balance tradition and rest.
Imagine a language nest serving 18 children with a goal of 30 immersion hours per child each week. The program maintains a 1:4 educator ratio, and each educator can sustainably provide 28 direct immersion hours while dedicating 6 hours weekly to planning and documentation. The community wants at least 12 hours of elder mentorship woven into the schedule, and elders prefer to visit for 6 hours per week each. Lead educators earn $30 per hour, assistants earn $22 per hour, elders receive a $35 hourly stipend, and the nest operates 48 weeks per year. Cultural materials, including storybooks, regalia supplies, and audio equipment, are budgeted at $450 per child annually.
Weekly child-hours equal 18 × 30 = 540. With a 1:4 ratio, educator contact hours needed equal 540 / 4 = 135. Dividing by the 28-hour contact limit yields 4.82, so the program rounds up to 5 educators. The base ratio of 1:4 already indicates five groups, meaning each group has a lead educator. No additional assistants are needed to cover contact hours, but the calculator highlights that assistants can still be budgeted to provide flexibility. Preparation hours add 5 × 6 = 30 hours, bringing total weekly educator hours to 165. Lead educator contact hours total 135 because every educator is a lead in this scenario. If enrollment were higher or the contact limit lower, the calculator would designate extra assistants to share the load.
Elders offering 6 hours per week each can cover 12 mentorship hours with two mentors. Weekly labor costs equal 135 contact hours × $30 = $4,050 for leads, plus 30 prep hours × $30 = $900, totaling $4,950. Elder stipends add 12 × $35 = $420. Annual labor and stipend costs, multiplied by 48 program weeks, reach $257,760. Cultural materials for 18 children cost $8,100 per year. The total annual budget requirement becomes $265,860. Dividing by child-hours (540 × 48 = 25,920) reveals a cost of approximately $10.26 per child-hour of immersion delivered.
The table below compares staffing costs across different ratios while holding other assumptions constant.
Ratio | Educators needed | Weekly educator hours | Annual labor cost |
---|---|---|---|
1:3 | 6 | 198 | $308,880 |
1:4 | 5 | 165 | $257,760 |
1:5 | 4 | 132 | $206,640 |
Tighter ratios boost language exposure and provide more individual attention but raise labor costs. Wider ratios may strain educators, reduce small-group practice, and trigger licensing concerns. By modeling these trade-offs, the calculator helps governing councils document why specific ratios are necessary for language vitality.
This tool focuses on weekly staffing averages. Real schedules should incorporate daily rhythms, child rest times, and seasonal events. When elders host cultural outings or ceremonies, additional helpers may be required. The calculator also assumes equal distribution of hours among educators, while in practice some staff split time between language teaching and operations. Adjust the contact hour limit to represent your team’s sustainable load.
Compensation inputs represent direct wages. You may need to add payroll taxes, benefits, or travel reimbursements to arrive at a full operating budget. Many programs rely on grants or philanthropic support, so consider pairing these results with a financial runway model to understand fundraising cadence. The tool also assumes elders are comfortable with a consistent weekly schedule; be sure to plan for rest periods and emergency replacements to avoid burnout.
Finally, child enrollment can fluctuate. Keep waitlists active and budget for onboarding time when new families join. When delivering additional programming—such as parent classes or community feasts—you can extend calculations by adding more hours or adjusting the ratio to include caregivers. Language nests thrive when labor is valued and adequately resourced, so revisit the inputs whenever your community commitments evolve.
How do I handle part-time educators? Enter the maximum contact hours a part-time educator can offer in the contact cap field and adjust the ratio if they support smaller groups. The calculator will increase the educator count until contact hours are covered.
Can I include volunteer hours? Yes. Reduce the assistant wage to reflect a stipend or set the preparation hours to include volunteer contributions. Make sure to document in-kind support for grant reporting.
What if elders rotate each week? Use the mentor availability field to represent the average hours any one elder can contribute. The tool will schedule enough elders to meet total mentorship hours even if different people rotate through the year.