Date | Payment # | Interest | Principal | Extra Payment | Property Tax | Insurance | PMI | HOA | Escrow Balance | Home Equity | Total Payment | Remaining Balance |
---|
This isnât a bare-bones âprincipal + interestâ widget. Itâs a miniature underwriting lab that rebuilds your loan month by month, using the same amortization formulas your lender applies behind the scenes. By layering in taxes, insurance, PMI, HOA dues, appreciation, rate resets, interest-only periods, bi-weekly schedules, and custom extra payments, the calculator produces a cash-flow timeline that mirrors real-world escrow statements, payoff ledgers, and lender disclosures. Every line on the schedule reflects the interplay of your inputs, so you can see exactly where each dollar goes.
Loan Amount = Home Price â Down Payment. While many calculators stop here, ours then separates financed dollars from upfront costs: discount points, closing charges, initial escrows, title fees, and prepaids. Only the borrowed amount accrues interest and appears in your amortization schedule. This distinction matters if youâre comparing lender offers: two loans with identical APRs but different point structures will have identical financed amortizations but wildly different up-front cash requirements.
Taxes and insurance typically fluctuate year over year. Enter the current annual cost and an expected growth rate, and weâll inflate each component on its anniversary. Every payment then includes a pro-rated escrow deposit, tracked in the âEscrow Balanceâ column. That running total mirrors how your lender holds reserves and disburses tax and insurance bills on your behalf, helping you anticipate escrow shortages or surpluses in advance.
If your down payment is under 20% of the purchase price, PMI kicks in. We automatically calculate a monthly PMI premium based on your input rate. Once your loan-to-value (LTV) ratio drops below 80%âeither through amortization, extra payments, or appreciationâthe PMI line item disappears. This illustrates how rising market values or strategic prepayments can eliminate PMI earlier, saving you hundreds per month.
Schedule one-time lump sums, recurring add-ons, or seasonal bonuses. Each extra payment applies directly to principal, reducing the balance on which future interest accrues. Watch the âInterest Savedâ metric climb as less interest is paid over the loanâs life and see the payoff date advance. Whether youâre directing year-end bonuses to your mortgage or adding a fixed monthly overpayment, this tool shows you exactly how much time and money youâll save.
Discount points lower your rate at the expense of upfront cash. By entering both your discounted rate and the no-points rate, the calculator determines the up-front points cost and measures how many months of reduced payments it takes to recoup that cost. This break-even timeline is vital when debating whether to pay points or keep cash on hand.
After each calculation you can Save Scenario. The comparison table lines up multiple what-ifsâdifferent rates, down payments, extra-payment strategiesâso you can instantly compare monthly payments, total costs, break-even periods, and payoff dates. Export scenarios for side-by-side Excel analysis or share them with your lender or financial advisor to negotiate from a position of knowledge.
Enter your gross monthly income and all recurring debtsâcar loans, student loans, credit cardsâinto our DTI worksheet. Typical underwriting limits: front-end DTI †28% (housing only) and back-end DTI †36â43% depending on program. Visualize how adding HOA fees or escrows affects your ratios and see whether you qualify for conforming, FHA, VA, or jumbo loans.
Lenders perform annual escrow analyses. A surplus may be refunded or applied to next yearâs bills; a shortage requires catch-up payments. Track your projected escrow balance to anticipate whether youâll get a check or an extra charge on your anniversary date.
For purchase-plus-second strategies like 80/10/10 or piggyback loans, run Scenario A with only the first lien, then Scenario B with combined financing. Compare how CLTV affects rates, PMI, and cash-flow to decide if piggyback savings outweigh single-loan simplicity.
An ARMâs periodic rate = Index + Margin, subject to caps (e.g., ±2% per adjustment) and lifetime caps (e.g., 5%). Enter each expected reset date and your best estimate of future index levelsâplus marginâto model worst-case and best-case payment shocks. This lets you stress-test affordability under rising-rate scenarios.
The embedded chart stacks Interest (in one color) and Principal + Extras (in another) to show payment composition, with overlay lines for Remaining Balance and Equity. Watch how the balance curve flattens with extra payments or when switching to bi-weekly schedules, and see equity accelerate with appreciation assumptions.
First-Time Buyers: Stress-test tight budgets by inflating taxes, insurance, or HOA costs
by 10â20% to avoid escrow shortfalls. Simulate ARM resets at cap maximums so you know your payment
ceiling.
Refinancers: Input your current loan as Scenario A, then refinance offers as Scenario
B. Instantly compare monthly savings, total interest reduction, break-even timelines, and overall payoff
acceleration.
Real Estate Investors: Model buy-and-hold vs. refinance-and-extract. Include projected
rental income to offset PITI (principal, interest, taxes, insurance). Forecast equity extraction
schedules for renovation budgets or portfolio expansion.
Imagine you buy a $400,000 home with 15% down and a 6% rate over 30 years. You schedule a $250 monthly extra principal payment starting with payment #1, assume 3% annual property tax growth, 2% insurance growth, and 5% home appreciation. The calculator shows:
This concrete example illustrates how small extra payments and realistic growth assumptions dramatically alter your lifetime cost and timeline.
By combining comprehensive inputs, scenario comparisons, detailed amortization, and visual charts, this calculator equips you with a lender-grade cash-flow model. Whether youâre a first-time buyer, a seasoned homeowner, or a real-estate investor, youâll gain clarity on affordability, cost-saving strategies, and negotiation leversâempowering you to make confident, data-driven mortgage decisions.
Evaluate whether your budget can handle higher mortgage rates. Enter loan details and income to see how a stress interest rate affects your payment to income ratio.
Estimate the down payment needed for a home and how long it will take to save based on your budget and savings rate.
Estimate your points for New Zealand's Skilled Migrant Category Resident Visa using our updated 2024 points calculator. Check your qualification, income, or registration points and add work experience to see if you meet the minimum threshold.